Financial Highlights

Print
  • small
  • middle
  • big

( Last Updated : January 29, 2014 )

Statements of Income (Consolidated)

(Millions of yen)
2014 P = 2014 Projection
2009 2010 2011 2012 2013 2014 P
Net sales 3,209,201 3,706,901 3,557,433 3,479,788 3,731,380 3,850,000
  Cost of sales 1,781,808 1,923,813 1,820,670 1,829,822 1,932,959 1,973,000
Gross profit 1,427,393 1,783,088 1,736,763 1,649,966 1,798,421 1,877,000
  % of sales 44.5% 48.1% 48.8% 47.4% 48.2% 48.8%
Operating expenses 1,210,338 1,395,536 1,358,692 1,326,110 1,461,144 1,517,000
Operating profit 217,055 387,552 378,071 323,856 337,277 360,000
% of sales 6.8% 10.5% 10.6% 9.3% 9.0% 9.4%
Other income (deductions) 2,300 5,311 (3,547) 18,701 10,327 0
Income before income taxes 219,355 392,863 374,524 342,557 347,604 360,000
  % of sales 6.8% 10.6% 10.5% 9.8% 9.3% 9.4%
Net income attributable to Canon Inc. 131,647 246,603 248,630 224,564 230,483 240,000
  % of sales 4.1% 6.7% 7.0% 6.5% 6.2% 6.2%

Page TOP

Results of Operations (Consolidated)

2014 P = 2014 Projection
2009 2010 2011 2012 2013 2014 P
Net sales (Billions of yen) 3,209 3,707 3,557 3,480 3,731 3,850
Operating profit (%) 6.8 10.5 10.6 9.3 9.0 9.4
Income before income taxes ratio (%) 6.8 10.6 10.5 9.8 9.3 9.4
Net income attributable to Canon Inc.ratio (%) 4.1 6.7 7.0 6.5 6.2 6.2

Page TOP

Quarterly Results of Operations (Consolidated)

3Q
2012
4Q
2012
1Q
2013
2Q
2013
3Q
2013
4Q
2013
Net sales (Billions of yen) 800 951 817 967 913 1,035
Operating profit (%) 8.9 8.2 6.7 10.2 9.9 9.0
Net income attributable to Canon Inc.ratio(%) 6.3 6.4 5.0 6.9 6.4 6.2

Page TOP

Profits (Consolidated)

2014 P = 2014 Projection
2009 2010 2011 2012 2013 2014 P
Operating profit (Billions of yen) 217 388 378 324 337 360
Income before income taxes (Billions of yen) 219 393 375 343 348 360
Net income attributable to Canon Inc. (Billions of yen) 132 247 249 225 230 240
Yen/US $ (Yen) 93.2 87.4 79.6 80.0 97.8 100.0
Yen/Euro € (Yen) 130.5 115.0 110.7 102.8 130.0 135.0

Page TOP

Sales Growth Ratio (Consolidated)

2014 P = 2014 Projection
2009 2010 2011 2012 2013 2014 P
Sales Growth Ratio (%) -21.6 15.5 -4.0 -2.2 7.2 3.2

Page TOP

Sales By Business Unit (Consolidated)

*The "Consumer Business Unit" has been renamed the "Imaging System Business Unit" as of July 1, 2012.

2014 P = 2014 Projection
Net sales (Billions of yen) Sales composition
2013 2014 P 2013 2014 P
Office 2,000 2,115 54% 55%
Imaging System 1,449 1,388 39% 36%
Industry and Others 375 445 10% 12%
Eliminations -93 -98 -3% -3%
Total 3,731 3,850 100% 100%

Page TOP

Quarterly Sales By Business Unit (Consolidated)

*The "Consumer Business Unit" has been renamed the "Imaging System Business Unit" as of July 1, 2012.

(Billions of yen)
3Q
2012
4Q
2012
1Q
2013
2Q
2013
3Q
2013
4Q
2013
Office 409 456 464 520 494 522
Imaging System 322 411 298 386 349 416
Industry and Others 93 107 75 86 95 119
Eliminations -24 -23 -20 -25 -25 -22
Total 800 951 817 967 913 1,035

Page TOP

Sales By Region (Consolidated)

2014 P = 2014 Projection
Net sales (Billions of yen) Sales composition
2013 2014 P 2013 2014 P
Japan 716 768 19% 20%
Americas 1,060 1,057 28% 27%
Europe 1,125 1,162 30% 30%
Asia and Oceania 830 863 23% 23%
Total 3,731 3,850 100% 100%

Page TOP

Quarterly Sales By Region (Consolidated)

(Billions of yen)
3Q
2012
4Q
2012
1Q
2013
2Q
2013
3Q
2013
4Q
2013
Japan 166 199 160 176 168 213
Americas 220 266 232 282 258 288
Europe 222 289 246 296 263 320
Asia and Oceania 192 197 179 213 224 214
Total 800 951 817 967 913 1,035

Page TOP

Balance Sheets (Consolidated)

(Millions of yen)
2009 2010 2011 2012 2013
Assets
Current assets:
Cash and cash equivalents 795,034 840,579 773,227 666,678 788,909
Short-term investments 19,089 96,815 125,517 28,322 47,914
Trade receivables, net 556,572 557,504 533,208 573,375 608,741
Inventories 373,241 384,777 476,704 551,623 553,773
Prepaid expenses and other current assets 273,843 250,754 244,649 262,258 286,605
Total current assets 2,017,779 2,130,429 2,153,305 2,082,256 2,285,942
Noncurrent receivables 14,936 16,771 16,772 19,702 19,276
Investments 114,066 81,529 51,790 56,617 70,358
Property, plant and equipment, net 1,269,785 1,201,968 1,190,836 1,260,364 1,278,730
Other assets 430,991 553,123 518,024 536,564 588,404
Total assets 3,847,557 3,983,820 3,930,727 3,955,503 4,242,710
2009 2010 2011 2012 2013
Liabilities and equity
Current liabilities:
Short-term loans 4,869 7,200 8,343 1,866 1,299
Trade payables 339,113 383,251 380,532 325,235 307,157
Income taxes 50,105 72,482 45,900 60,057 53,196
Expenses 274,300 299,710 299,422 291,348 315,536
Other current liabilities 115,303 134,298 159,651 165,929 171,119
Total current liabilities 783,690 896,941 893,848 844,435 848,307
Long-term debt, excluding current installments 4,912 4,131 3,368 2,117 1,448
Accrued pension and severance cost 115,904 197,609 249,604 272,131 229,664
Other noncurrent liabilities 63,651 75,502 70,240 82,518 96,514
Total liabilities 968,157 1,174,183 1,217,060 1,201,201 1,175,933
Canon Inc. stockholders' equity: *1
Common stock 174,762 174,762 174,762 174,762 174,762
Additional paid-in capital 404,293 400,425 401,572 401,547 402,029
Retained earnings 2,926,124 3,023,167 3,118,302 3,200,639 3,275,783
Accumulated other comprehensive income (loss) (260,818) (390,459) (481,773) (367,249) (80,646)
Treasury stock (556,252) (562,113) (661,731) (811,673) (861,666)
Total Canon Inc. stockholders' equity 2,688,109 2,645,782 2,551,132 2,598,026 2,910,262
Noncontrolling interests *1 191,291 163,855 162,535 156,276 156,515
Total equity *1 2,879,400 2,809,637 2,713,667 2,754,302 3,066,777
Total liabilities and equity 3,847,557 3,983,820 3,930,727 3,955,503 4,242,710

Page TOP

Inventories (Consolidated)

*The "Consumer Business Unit" has been renamed the "Imaging System Business Unit" as of July 1, 2012.

(Billions of yen)
2009 Dec. 2010 Dec. 2011 Dec. 2012 Dec. 2013 Dec.
Office 145 187 208 202 227
Imaging System 114 107 149 246 221
Industry and Others 114 91 120 104 106
Total 373 385 477 552 554
Days sales in inventory 39 35 46 57 52

Page TOP

Debt (Consolidated)

2009 Dec. 2010 Dec. 2011 Dec. 2012 Dec. 2013 Dec.
Long-term debt 5 4 3 2 1
Short-term debt 5 7 8 2 1
Total debt/Total assets 0.3 0.3 0.3 0.1 0.1

Page TOP

Cash Flows (Consolidated)

(Billions of yen)
2014 P = 2014 Projection
2009 2010 2011 2012 2013 2014 P
Operating C/F 611 744 470 384 507 515
Investing C/F -370 -342 -257 -213 -250 -300
Free C/F 241 402 213 171 257 215

Page TOP

  • News Feed

Terms of Use